Investors
October 27, 2016 at 6:02 PM EDT
BACK

Silicon Motion Announces Results for the Period Ended September 30, 2016

Financial Highlights

        GAAP         Non-GAAP  
Net sales       $158.6 million  (13% Q/Q     $158.6 million  (13% Q/Q 
Gross margin         48.8 %             48.9 %                
Operating margin         24.3 %         28.7 %
Earnings per diluted ADS       $ 0.92         $ 1.07  

Business Highlights

  • Embedded Storage1 sales increased over 15% Q/Q and accounted for about 80% of total sales, similar to the previous quarter
  • Client SSD controller sales increased 25% Q/Q
  • eMMC controller sales increased over 15% Q/Q
  • Enterprise and industrial SSD solutions sales increased less than 10% Q/Q
  • Started to ship PCIe NVMe SSD controllers to one flash partner and one module maker
  • Secured PCIe NVMe SSD controller design-wins with nearly 10 customers

TAIPEI, Taiwan and MILPITAS, Calif., Oct. 27, 2016 (GLOBE NEWSWIRE) -- Silicon Motion Technology Corporation (NasdaqGS:SIMO) (“Silicon Motion” or the “Company”) today announced its financial results for the quarter ended September 30, 2016.  For the third quarter, net sales increased 13% sequentially to $158.6 million from $140.7 million in the second quarter. Net income (GAAP) increased to $32.7 million or $0.92 per diluted ADS (GAAP) from a net income (GAAP) of $29.0 million or $0.82 per diluted ADS (GAAP) in the second quarter.

For the third quarter, net income (non-GAAP) increased to $38.3 million or $1.07 per diluted ADS (non-GAAP) from a net income (non-GAAP) of $30.7 million or $0.86 per diluted ADS (non-GAAP) in the second quarter.

1 Embedded Storage comprises primarily eMMC and client SSD controllers and enterprise and industrial SSD solutions.

Third Quarter 2016 Review
“Third quarter sales exceeded our original expectations due to continuing strong demand for our client SSD and eMMC controllers, especially from our NAND flash partners,” said Wallace Kou, President and CEO of Silicon Motion. “We are excited that our NAND flash partners have continued to grow their sales of SSDs to PC OEMs and eMMCs to smartphone OEMs. This has led to further expansion of our market shares in both client SSD controllers and eMMC controllers.”

Sales

(in millions, except percentages) 3Q 2016 2Q 2016 3Q 2015
Sales Mix Sales Mix Sales Mix
Mobile Storage*
    Q/Q
    Y/Y
  $
 
146.9
13
82

%
%
  93

 
%
 
  $ 129.5
25
83

%
%
  92

 
%
 
  $ 80.9
14
12

%
%
  85 %
Mobile Communications** $ 10.1     6 % $ 9.7     7 % $ 12.5     13 %
Others $ 1.6     1 % $ 1.5     1 % $ 2.0     2 %
Total Revenue
    Q/Q
    Y/Y
$ 158.6
13
66

%
%
  100

 
%
 
$ 140.7
25
61

%
%
  100

 
%
 
$ 95.4
9
10

%
%
  100 %

* Mobile Storage products include Embedded Storage products (eMMC and client SSD controllers and enterprise and industrial SSD solutions) and Expandable Storage products (SD and USB flash drive controllers)  
** Mobile Communications products include mobile TV SoCs and handset transceivers

Key Financial Results

(in millions, except percentages and per ADS amounts) GAAP Non-GAAP
3Q 2016 2Q 2016 3Q 2015 3Q 2016 2Q 2016 3Q 2015
Revenue $ 158.6   $ 140.7   $   95.4   $ 158.6   $ 140.7   $ 95.4  
Gross profit
   Percent of revenue
$ 77.4
48.8

%
68.1
48.4

%
  $ 49.1
51.5

%
77.6
48.9

%
68.1
48.4

%
49.2
51.6

%
Operating expenses $ 38.9   $ 31.9   $   29.7   $ 32.0   $ 30.9   $ 25.8  
Operating income
   Percent of revenue
$ 38.5
24.3

%
36.2
25.7

%
  $ 19.4
20.4

%
 $ 45.5
28.7

%
37.2
26.5

%
23.4
24.5

%
Earnings per diluted ADS $ 0.92   $ 0.82   $   0.38   $ 1.07   $ 0.86   $ 0.57  

Other Financial Information

(in millions) 3Q 2016  2Q 2016  3Q 2015
Cash and cash equivalents, and short-term investments     $ 269.2     $ 219.1     $ 183.7  
Capital Expenditures $ 2.8   $ 4.9   $ 4.6  
Dividend payments $ 5.3   $ 5.3   $ 5.2  

During the third quarter, we had $2.8 million of capital expenditures for the routine purchase of software and design tools.

This quarter, we received $35.0 million in bank financing secured by a $25.0 million restricted deposit.  These loans are for accelerating the unwinding of intercompany transactions.  We expect to repay the loans within 12 months from our operating cash flow.

Our third quarter cash flows were as follows:

3 months ended September 30, 2016
  (In $ millions)
Net income (GAAP)   32.7  
Depreciation & amortization   2.4  
Changes in operating assets and liabilities   15.1  
Others   4.7  
Net cash provided by operating activities   54.9  
Acquisition of property and equipment   (2.8 )
Changes in restricted assets   (25.2 )
Net cash used in investing activities   (28.0 )
       
Dividend   (5.3 )
Loans   35.0  
Net cash provided by financing activities   29.7  
Effects of changes in foreign currency exchange rates on cash   0.5  
Net increase in cash and cash equivalents   57.1  
       

Returning Value to Shareholders
On October 24, 2016, the Board of Directors of the Company declared a $0.80 per ADS annual dividend to be paid in quarterly installments of $0.20 per ADS.  Because of our strong business outlook and improvements in free cash flow, our Board raised our annual dividend from last year’s $0.60 per ADS.

On August 5, 2016, we paid $5.3 million to shareholders as the fourth installment of our previously announced annual dividend, which was declared on November 2, 2015. 

Business Outlook
“We expect our revenue to decline in the fourth quarter.  Our client SSD controller sales should grow further, but will likely be offset by declining sales of card and USB flash drive controllers due to tightness in flash availability and SSD solutions due to project timing,” said Wallace Kou, President and CEO of Silicon Motion. “Year-over-year, our fourth quarter revenue should grow in the range of 39% to 47%, a solid finish for an outstanding year.  We will be exiting the year with a solid pipeline of projects relating to our client SSD controllers, eMMC and UFS controllers and SSD solutions, which we believe will position us for further growth in 2017.”

For the fourth quarter of 2016, management expects:

  GAAP Non-GAAP Adjustment Non-GAAP
Revenue   $136.4m to $144.3m  
-14% to -9% Q/Q
--   $136.4m to $144.3m  
-14% to -9% Q/Q
Gross margin 48.5% to 50.5% Approximately $0.2m* 48.5% to 50.5%
Operating margin 19% to 21%   Approximately $8.7m to 9.1m**   25% to 27%

* Gross margin (non-GAAP) excludes $0.2 million of stock-based compensation.
** Operating margin (non-GAAP) excludes $0.5 million of amortization of intangible assets, $0.3 million of restructuring expenses, and $7.9 million to $8.3 million of stock-based compensation.

Conference Call & Webcast:
The Company’s management team will conduct a conference call at 8:00 am Eastern Time on October 28, 2016. 
    Speakers
    Wallace Kou, President & CEO
    Riyadh Lai, CFO
    Jason Tsai, Senior Director of Investor Relations and Strategy

    CONFERENCE CALL ACCESS NUMBERS:
    USA (Toll Free): 1 866 519 4004
    USA (Toll): 1 845 675 0437   
    Taiwan (Toll Free): 0080 112 6920
    Participant Passcode: 9414 5523

    REPLAY NUMBERS (for 7 days):
    USA (Toll Free): 1 855 452 5696
    USA (Toll): 1 646 254 3697
    Participant Passcode: 9414 5523

A webcast of the call will be available on the Company's website at www.siliconmotion.com

Discussion of Non-GAAP Financial Measures

To supplement the Company’s unaudited selected financial results calculated in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), the Company discloses certain non-GAAP financial measures that exclude stock-based compensation and other items, including gross profit (non-GAAP), operating expenses (non-GAAP), operating profit (non-GAAP), net income (non-GAAP), and earnings per diluted ADS (non-GAAP). These non-GAAP measures are not in accordance with or an alternative to GAAP, and may be different from non-GAAP measures used by other companies.  We believe that these non-GAAP measures have limitations in that they do not reflect all the amounts associated with the Company’s results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate the Company’s results of operations in conjunction with the corresponding GAAP measures.  The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP measure.  We compensate for the limitations of our non-GAAP financial measures by relying upon GAAP results to gain a complete picture of our performance.

Our non-GAAP financial measures are provided to enhance the user’s overall understanding of our current financial performance and our prospects for the future. Specifically, we believe the non-GAAP results provide useful information to both management and investors as these non-GAAP results exclude certain expenses, gains and losses that we believe are not indicative of our core operating results and because it is consistent with the financial models and estimates published by many analysts who follow the Company.  We use non-GAAP measures to evaluate the operating performance of our business, for comparison with our forecasts, and for benchmarking our performance externally against our competitors.  Also, when evaluating potential acquisitions, we exclude the items described below from our consideration of the target’s performance and valuation.  Since we find these measures to be useful, we believe that our investors benefit from seeing the results from management’s perspective in addition to seeing our GAAP results.  We believe that these non-GAAP measures, when read in conjunction with the Company’s GAAP financials, provide useful information to investors by offering:

  • the ability to make more meaningful period-to-period comparisons of the Company’s on-going operating results;
  • the ability to better identify trends in the Company’s underlying business and perform related trend analysis;
  • a better understanding of how management plans and measures the Company’s underlying business; and
  • an easier way to compare the Company’s operating results against analyst financial models and operating results of our competitors that supplement their GAAP results with non-GAAP financial measures.

The following are explanations of each of the adjustments that we incorporate into our non-GAAP measures, as well as the reasons for excluding each of these individual items in our reconciliation of these non-GAAP financial measures:

Stock-based compensation expense consists of non-cash charges related to the fair value of stock options and restricted stock units awarded to employees. The Company believes that the exclusion of these non-cash charges provides for more accurate comparisons of our operating results to our peer companies due to the varying available valuation methodologies, subjective assumptions and the variety of award types. In addition, the Company believes it is useful to investors to understand the specific impact of share-based compensation on its operating results.

Foreign exchange gains and losses consist of translation gains and/or losses of non-US$ denominated current assets and current liabilities, as well as certain other balance sheet items which result from the appreciation or depreciation of non-US$ currencies against the US$. We do not use financial instruments to manage the impact on our operations from changes in foreign exchange rates, and because our operations are subject to fluctuations in foreign exchange rates, we therefore exclude foreign exchange gains and losses when presenting non-GAAP financial measures.

Amortization of intangibles assets consists of non-cash charges that can be impacted by the timing and magnitude of our acquisitions.  The Company considers its operating results without these charges when evaluating its ongoing performance and forecasting its earnings trends, and therefore excludes such charges when presenting non-GAAP financial measures.  The Company believes that the assessment of its operations excluding these costs is relevant to its assessment of internal operations and comparisons to the performance of its competitors.

Litigation expenses consist of legal expenses relating to intellectual property disputes, commercial claims and other types of litigation. While litigation may arise in the ordinary course of our business, we nevertheless consider litigation to be an unusual and unplanned activity and therefore exclude this charge when presenting non-GAAP financial measures.

Acquisition-related expenses consist of direct costs of acquisitions, such as transaction fees, which vary significantly and are unique to each acquisition. The Company does not acquire businesses on a predictable cycle, so we have excluded the effect of these costs when presenting our non-GAAP financial measures.

Restructuring expenses consists of costs relating to the restructuring of our corporate organization according to a formal plan to streamline operations and improve financial performance.  The Company does not engage in restructuring activities in the ordinary course of business, so have excluded the effect of these costs when presenting non-GAAP financial measures.

                   
Silicon Motion Technology Corporation
Consolidated Statements of Income
(in thousands, except percentages and per ADS data, unaudited)
                   
    For the Three Months Ended  
    Sep. 30,  2015
($)
    Jun. 30,  2016
($)
    Sep. 30,  2016
($)
 
                   
Net Sales   95,397     140,686     158,580  
Cost of sales   46,285     72,565     81,175  
Gross profit   49,112     68,121     77,405  
Operating expenses      
Research & development   19,628     21,234     25,934  
Sales & marketing   5,545     6,351     7,548  
General & administrative   3,994     3,797     4,878  
Amortization of  intangibles assets   526     526     526  
Operating income   19,419     36,213     38,519  
Non-operating income (expense)      
Gain on sale of investments   -     1     -  
Interest income, net   506     441     541  
Foreign exchange gain (loss), net   220     (488 )   (375 )
Others, net   4     19     28  
Subtotal   730     (27 )   194  
Income before income tax   20,149     36,186     38,713  
Income tax expense   6,969     7,139     5,991  
Net income   13,180     29,047     32,722  
       
Earnings per basic ADS $ 0.38   $ 0.82   $ 0.93  
Earnings per diluted ADS $ 0.38   $ 0.82   $ 0.92  
       
Margin Analysis:      
Gross margin   51.5 %   48.4 %   48.8 %
Operating margin   20.4 %   25.7 %   24.3 %
Net margin   13.8 %   20.6 %   20.6 %
       
Additional Data:      
Weighted avg. ADS equivalents2   34,726     35,273     35,308  
Diluted ADS equivalents   34,941     35,476     35,539  
       

2 Assumes all outstanding ordinary shares are represented by ADSs.  Each ADS represents four ordinary shares.

                     
Silicon Motion Technology Corporation
Reconciliation of GAAP to Non-GAAP Operating Results
(in thousands, except percentages and per ADS data, unaudited)
                     
      For the Three Months Ended  
      Sep. 30,
2015
($)
    Jun. 30,
2016

($)
    Sep. 30,
2016

($)
 
                     
Gross profit (GAAP)     49,112     68,121     77,405  
Gross margin (GAAP)     51.5 %   48.4 %   48.8 %
Stock-based compensation expense(A)     88     2     156  
Gross profit (non-GAAP)     49,200     68,123     77,561  
Gross margin (non-GAAP)     51.6 %   48.4 %   48.9 %
         
Operating expenses (GAAP)     29,693     31,908     38,886  
Stock-based compensation expense (A)     (3,347 )   (470 )   (6,320 )
Amortization of intangible assets     (526 )   (526 )   (526 )
Litigation expense     (28 )   (9 )   (1 )
Acquisition-related expense     6     -     -  
Operating expenses (non-GAAP)     25,798     30,903     32,039  
         
Operating profit (GAAP)     19,419     36,213     38,519  
Operating margin (GAAP)     20.4 %   25.7 %   24.3 %
Total adjustments to operating profit     3,983     1,007     7,003  
Operating profit (non-GAAP)     23,402     37,220     45,522  
Operating margin (non-GAAP)     24.5 %   26.5 %   28.7 %
         
Non-operating income (expense) (GAAP)     730     (27 )   194  
Foreign exchange loss (gain), net     (220 )   488     375  
Non-operating income (expense) (non-GAAP)     510     461     569  
         
Net income (GAAP)     13,180     29,047     32,722  
Total pre-tax impact of non-GAAP adjustments     3,763     1,495     7,378  
Income tax impact of non-GAAP adjustments     3,105     162     (1,768 )
Net income (non-GAAP)     20,048     30,704     38,332  
         
Earnings per diluted ADS (GAAP)   $ 0.38   $ 0.82   $ 0.92  
Earnings per diluted ADS (non-GAAP)   $ 0.57   $ 0.86   $ 1.07  
         
Shares used in computing earnings per diluted ADS (GAAP)     34,941     35,476     35,539  
Non-GAAP Adjustments     332     63     244  
Shares used in computing earnings per diluted ADS (non-GAAP)     35,273     35,539     35,783  
         
(A)  Excludes stock-based compensation as follows:        
Cost of Sales     88     2     156  
Research & development     2,125     278     4,009  
Sales & marketing     604     159     1,038  
General & administrative     618     33     1,273  
                     

 

       
Silicon Motion Technology Corporation
Consolidated Statements of Income
  (in thousands, except percentages, and per ADS data, unaudited)
       
      For the Nine Months Ended  
      Sep. 30, 2015
($)
        Sep. 30,2016
($)
 
Net Sales       263,256           411,948  
Cost of sales       127,737           209,461  
Gross profit       135,519           202,487  
Operating expenses        
Research & development       51,876           66,367  
Sales & marketing       14,037           20,114  
General & administrative       10,710           12,024  
Amortization of  intangibles assets       526           1,577  
Operating income       58,370           102,405  
         
Non-operating expense (income)        
Gain on sale of investments       2           1  
Interest income, net       1,523           1,407  
Foreign exchange gain (loss), net       599           (803 )
Others, net       8           47  
Subtotal       2,132           652  
Income before income tax       60,502           103,057  
Income tax expense       13,635           18,274  
Net income       46,867           84,783  
         
Earnings per basic ADS     $ 1.36         $ 2.41  
Earnings per diluted ADS     $ 1.35         $ 2.39  
         
Margin Analysis:        
Gross margin       51.5 %         49.2 %
Operating margin       22.2 %         24.9 %
Net margin       17.8 %         20.6 %
         
Additional Data:        
Weighted avg. ADS equivalents       34,408           35,198  
Diluted ADS equivalents       34,782           35,476  
                       

 

               
Silicon Motion Technology Corporation
Reconciliation of GAAP to Non-GAAP Operating Results
(in thousands, except percentages and per ADS data, unaudited)
               
      For the Nine Months Ended  
      Sep. 30, 2015
($)
    Sep. 30, 2016
($)
 
               
Gross profit (GAAP)     135,519     202,487  
Gross margin (GAAP)     51.5 %   49.2 %
Stock-based compensation expense(A)     129     201  
Gross profit (non-GAAP)     135,648     202,688  
Gross margin (non-GAAP)     51.5 %   49.2 %
       
Operating expenses (GAAP)     77,149     100,082  
Stock-based compensation expense (A)     (5,066 )   (8,736 )
Amortization of intangible assets     (526 )   (1,577 )
Litigation expense     (93 )   (51 )
Acquisition-related expense     (320 )   -  
Operating expenses (non-GAAP)     71,144     89,718  
       
Operating profit (GAAP)     58,370     102,405  
Operating margin (GAAP)     22.2 %   24.9 %
Total adjustments to operating profit     6,134     10,565  
Operating profit (non-GAAP)     64,504     112,970  
Operating margin (non-GAAP)     24.5 %   27.4 %
       
Non-operating income (expense) (GAAP)     2,132     652  
Foreign exchange loss (gain), net     (599 )   803  
Non-operating income (expense) (non-GAAP)     1,533     1,455  
       
Net income (GAAP)     46,867     84,783  
Total pre-tax impact of non-GAAP adjustments     5,535     11,368  
Income tax impact of non-GAAP adjustments     1,984     (2,810 )
Net income (non-GAAP)     54,386     93,341  
       
Earnings per diluted ADS (GAAP)   $ 1.35   $ 2.39  
Earnings per diluted ADS (non-GAAP)   $ 1.56   $ 2.62  
       
Shares used in computing earnings per diluted ADS (GAAP)     34,782     35,476  
Non-GAAP Adjustments     144     140  
Shares used in computing earnings per diluted ADS (non-GAAP)     34,926     35,616  
       
(A) Excludes stock-based compensation as follows:      
Cost of Sales     129     201  
Research & development     3,242     5,453  
Sales & marketing     931     1,646  
General & administrative     893     1,637  

 

                       
Silicon Motion Technology Corporation
Consolidated Balance Sheet
 (In thousands, unaudited)
                       
      Sep. 30,
2015

 ($)
      Jun. 30,
2016
 ($)
      Sep. 30,
2016
 ($)
Cash and cash equivalents     182,984       203,420       260,468
Short-term investments     679       15,691       8,683
Accounts receivable (net)     56,432       71,931       61,800
Inventories     50,176       81,542       79,728
Refundable deposits – current     19,531       19,149       44,289
Prepaid expenses and other current assets     4,244       5,417       6,392
Total current assets     314,046       397,150       461,360
Long-term investments     133       133       133
Property and equipment (net)     38,322       48,336       48,726
Goodwill and intangible assets(net)     76,528       74,942       74,423
Other assets     3,945       8,501       11,033
Total assets     432,974       529,062       595,675
                       
Accounts payable     14,077       48,315       38,207
Loans     -       -       35,000
Income tax payable     21,791       16,362       22,148
Accrued expenses and other current liabilities     41,887       49,359       73,308
Total current liabilities     77,755       114,036       168,663
Other liabilities     8,338       16,264       16,766
Total liabilities     86,093       130,300       185,429
Shareholders’ equity     346,881       398,762       410,246
Total liabilities & shareholders’ equity     432,974       529,062       595,675
                       

About Silicon Motion:
We are the global leader in supplying NAND flash controllers for solid state storage devices and the merchant leader in supplying SSD controllers.  We have the broadest portfolio of controller technologies and solutions and ship over 750 million NAND controllers annually, more than any other company in the world.  Our controllers are widely used in embedded storage products such as SSDs and eMMCs which are found in smartphones, PCs and industrial and commercial applications.  We also supply specialized high-performance enterprise and industrial SSD solutions.  Our customers include most of the NAND flash vendors, storage device module makers and leading OEMs.  For further information on Silicon Motion, visit us at www.siliconmotion.com.

Forward-Looking Statements:
This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including without limitation, statements about Silicon Motion’s currently expected fourth quarter of 2016 and full year 2016 revenue, gross margin and operating expenses, all of which reflect management’s estimates based on information available at this time of this press release.  While Silicon Motion believes these estimates to be meaningful, these amounts could differ materially from actual reported amounts for the fourth quarter of 2016 and full year 2016. Forward-looking statements also include, without limitation, statements regarding trends in the multimedia consumer electronics market and our future results of operations, financial condition and business prospects.  In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” or the negative of these terms or other comparable terminology.  Although such statements are based on our own information and information from other sources we believe to be reliable, you should not place undue reliance on them.  These statements involve risks and uncertainties, and actual market trends or our actual results of operations, financial condition or business prospects may differ materially from those expressed or implied in these forward looking statements for a variety of reasons.  Potential risks and uncertainties include, but are not limited to the unpredictable volume and timing of customer orders, which are not fixed by contract but vary on a purchase order basis; the loss of one or more key customers or the significant reduction, postponement, rescheduling or cancellation of orders from these customers; general economic conditions or conditions in the semiconductor or consumer electronics markets; decreases in the overall average selling prices of our products; changes in the relative sales mix of our products; our ability to continue to successfully integrate our 2015 acquisition of Shannon Systems; changes in our cost of finished goods; the payment, or non-payment, of cash dividends, including our recently announced increase to our annual dividend, in the future at the discretion of our board of directors; changes in our cost of finished goods; the availability, pricing, and timeliness of delivery of other components and raw materials used in our customers’ products; our customers’ sales outlook, purchasing patterns, and inventory adjustments based on consumer demands and general economic conditions, its customers and consumers; our ability to successfully develop, introduce, and sell new or enhanced products in a timely manner; and the timing of new product announcements or introductions by us or by our competitors. For additional discussion of these risks and uncertainties and other factors, please see the documents we file from time to time with the Securities and Exchange Commission, including our Annual Report on Form 20-F filed on April 29, 2016.  We assume no obligation to update any forward-looking statements, which apply only as of the date of this press release.

Investor Contact:
Jason Tsai
Senior Director of IR and Strategy
Tel: +1 408 519 7259
Fax: +1 408 519 7101
E-mail: jtsai@siliconmotion.com

Investor Contact:
Selina Hsieh
Investor Relations
Tel: +886 3 552 6888 x2311
Fax: +886 3 560 0336
E-mail: ir@siliconmotion.com

Media Contact:
Sara Hsu
Project Manager
Tel: +886 2 2219 6688 x3509
Fax: +886 2 2219 6868
E-mail: sara.hsu@siliconmotion.com

Primary Logo

 

Silicon Motion Technology Corporation
Award 1
Award 2
Award 3
Award 4